4617 Beach Drive E, Port Orchard, WA 98366

$1,170,000
4,664
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Better Properties Kitsap.

List Price
$1,170,000
Status
ACTIVE
MLS#
2559306
Days on Market
2
Style
52 - Duplex
Building Condition
Good
Finished SqFt
4,664
Area Total SqFt
4664
Annual Tax Ammount
8525
Lot Size (sq ft)
32,670
Sewer
Septic Tank

Property Description

Looking for a great investment with positive cash flow? Here's your chance to own not just 1 duplex but 2 duplexes in this beautiful area of Beach Drive in Port Orchard! Each unit has 2BR & a full bath plus a very unexpected half bath for guests. The layout is great! Living, Dining, Kitchen, & half bath on the main floor and 2 BR, full Bath and Laundry below plus storage. Each has its own deck looking out to Sinclair Inlet where the WA State Ferries travel several times a day along with a multitude of marine life to see in their natural habitat. Having the bonus of a garage is also very attractive to tenants. There is no better price per unit in much of Kitsap than these 2 duplexes. Rental demand is high and inventory is low. These units have never stayed empty very long. Rent payments are below the current market rates. An investor could create a bigger cap rate and would truly benefit from these duplexes in their portfolios. Don't miss the amazing view!! Please NO drive-bys.

Additional Information

List Date
2026-07-24 20:58:11
Community
Waterman
Net Operating Income
$57,175
Gross Adjusted Income
$68,400
Gross Scheduled Income
$72,000
Total Monthly Income
$6,100
Insurance Expenses
$2,700
Gross Rent Multiplier
16.25
Total Expenses
$11,225
Cap Rate
4.9
Vacancy Rate
5
Total Number of Units
4
Unit Name
4617
Potential Terms
Cash, Conventional
Year Built
1980
View
Bay, Mountains, Partial, Territorial
Roof
Composition
Site Features
Cable TV, Deck
Energy Source
Electric
School District
South Kitsap
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$6,100
Gross Scheduled Income
$72,000
Vacancy Rate
5
Gross Adjusted Income
$68,400
Tax Year
2026
Insurance Expense
$2,700
Total Expenses
$11,225
Net Operating Income
$57,175
Gross Rent Multiplier
16.25
Cap Rate
4.9
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks